Taiwan Semiconductor Manufacturng Co
NYSE: TSM
Stock price
370.6 USD
(+201.79%) 5 years
Financial Performance
5Y price score: 309
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.
10Y return: 1,423.3%
US$ Per
Share
Earnings per share
Free cash flow per share
Stock price
By default your notes are visible only to you.
145.8
52-week range
390.2
Your model inputs
| Required return / cost of capital |
| FCFF terminal growth rate |
Valuation
Free Cash Flow Yield
53.1 %
Dividend Yield TTM
1 %
Market cap $
$ 1,922,120.4
Price / Earnings TTM
1.1
Price / Book TTM
9.5
PEG TTM
0
Earnings growth and return
LTM
5YR
10YR
Total return (price & dividends)
146.8 %
208.8 %
1,423.3 %
Free cash flow per share growth
26.1 %
264.4 %
309.4 %
Earnings per share growth
49.8 %
239.7 %
473 %
Founded: 1,987
Employees: 65,152
Business Summary:
all figures in TWD Millions except per share data
Periods:
View:
Forecast:
Averages
based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.
Analysts
Average Revenue and Net Income forecast estimates from analysts who cover the stock.
Custom
you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.
ㅤ
Please log in / sign up view historical financials. It is free under TopFunds
Light plan.
Increase
Decrease
Total
| Required return / cost of capital |
| FCFF terminal growth rate |
| Free cash flow forecast |
| Terminal value |
| ㅤPV breakdown |
| Enterprise value / PV of FCF |
| ㅤPlus / (Less): Net Debt |
| ㅤLess: preferred stock |
| ㅤLess: minority interest |
| Market cap |
| ㅤNumber of shares |
| Price per share |
Please log in / sign up to calculate fair value based on selected inputs
Latest Earnings Call Takeaways
2025 Q4 (Jan 15, 2026)
1) Financial Highlights & Performance Overview - Q4 2025 revenue increased 5.7% sequentially in NT dollars and 1.9% in USD to TWD 33.7 billion, slightly above guidance. - Gross margin rose to 62.3%, up 2.8 percentage points, driven by cost improvements and high capacity utilization. - Operating margin improved to 54%, with EPS at TWD 19.5 and ROE at 38.8%. - For full year 2025, revenue grew 35.9% YoY in USD to TWD 122 billion, with gross margin at 59.9% and operating margin at 50.8%. - Advanced technologies (7nm and below) accounted for 77% of wafer revenue in Q4 2025.
2) Segment Performance & Demand Drivers - High-Performance Computing (HPC) revenue increased 4% QoQ, contributing 55% of Q4 revenue; full year growth was 48% YoY. - Smartphone revenue rose 11% QoQ, accounting for 32% of Q4 revenue; full year growth was 11% YoY. - IoT and automotive segments also showed growth, while Data Center Equipment (DCE) revenue declined significantly. - The company expects continued strong demand for leading-edge process technologies, particularly driven by AI applications.
3) Operational Challenges & Strategic Investments - TSMC is facing challenges in expanding its engineering talent pool, which could impact capacity growth. - The company plans to invest between USD 52 billion and USD 56 billion in CapEx for 2026, focusing on advanced process technologies. - TSMC is ramping up its global manufacturing footprint, with significant expansions in Arizona and Japan to meet customer demand. - There are concerns about gross margin dilution from overseas fabs and the ramp-up of 2-nanometer technology.
4) Guidance & Future Outlook - For Q1 2026, TSMC expects revenue between USD 34.6 billion and USD 35.8 billion, representing a 4% sequential increase. - Gross margin is projected to be between 63% and 65%, with operating margin between 54% and 56%. - TSMC anticipates a 30% revenue growth in 2026, supported by robust AI-related demand and a projected CAGR of 25% over the next five years. - The company remains committed to increasing cash dividends, with a forecast of at least TWD 23 per share in 2026.
5) Investor Considerations & Market Dynamics - The earnings call did not provide specific figures on the expected revenue contribution from the 2-nanometer node in 2026. - There are ongoing discussions regarding potential market share risks from competitors, particularly Intel's foundry services. - The management expressed confidence in TSMC's technology leadership and ability to meet customer demand despite market uncertainties.
Bottom line: TSMC's strong performance in Q4 2025 and optimistic outlook for 2026, driven by AI demand and strategic investments, position the company favorably for continued growth, although challenges in talent acquisition and margin pressures from overseas expansions remain key considerations for investors.
Taiwan Semiconductor Manufacturng Co — Financial Overview, Stock Price, Market Cap
Taiwan Semiconductor Manufacturng Co is a company. Founded in 1987. As of April 13, 2026, the company's market capitalization is $1922120417365 with a current stock price of $370.60.