TopFunds

Nike, Inc.

NYSE: NKE

Stock price

42.62 USD

(-68.53%) 5 years

Sport
Shoes
Apparel - Footwear & Accessories

Financial Performance

Share

5Y price score: (105)

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: (10.6)%

DATE RANGE:

US$ Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

42.3

52-week range

80.1

42.62

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

1.7 %

Dividend Yield TTM

3.8 %

Market cap $

$ 63,008.4

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

28

Price / Book TTM

4.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(0.7)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(18.8) %

(64) %

(10.6) %

Free cash flow per share growth

(49.2) %

149.9 %

4.5 %

Earnings per share growth

(42.1) %

35 %

16.8 %

Founded: 1,964

Employees: 79,100

Business Summary: Nike, Inc. is an American multinational corporation that is engaged in the design, development, manufacturing, and worldwide marketing and sales of footwear, apparel, equipment, accessories, and services. The company is headquartered near Beaverton, Oregon, in the Portland metropolitan area.

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2026 Q3 (Mar 31, 2026)

1) Strategy & Leadership
- NIKE is in the midst of a strategic comeback, focusing on improving the health and quality of its business through "Win Now" actions.
- CEO Elliott J. Hill emphasized a deliberate approach across brands, sports, geographies, and channels, with some areas progressing faster than others.
- The company is investing in technology platforms and reshaping its marketplace to serve consumers better.
- An Investor Day is planned for fall 2026 to share a long-term view of the business.

2) Financial & Segment Results
- Q3 revenues were flat on a reported basis and down 3% on a currency-neutral basis.
- NIKE Direct declined 7%, with NIKE Digital down 9% and NIKE stores down 5%. Wholesale grew 1%.
- Gross margins decreased by 130 basis points to 40.2%, primarily due to higher tariffs.
- Earnings per share were $0.35, with inventory decreasing by 1% year-over-year.

Metric Q3 2026 Results YoY Change
Revenues Flat -3% (currency-neutral)
NIKE Direct Down 7%
Gross Margin 40.2% -130 bps
Earnings Per Share $0.35

3) Operational Plans & Product Innovations
- NIKE Running saw over 20% growth, serving as a model for other sports.
- The company is launching new products for the 2026 World Cup, including innovative footwear and apparel.
- NIKE MIND platform, with over 150 patents, was a highlight, leading to increased production to meet demand.
- The company is focusing on a balanced marketplace strategy, integrating both NIKE Direct and wholesale channels.

4) Problems / Headwinds
- The removal of unhealthy inventory created a five-point headwind to reported results.
- Sportswear continues to be a headwind, declining low double digits in Q3.
- EMEA revenue was down 7%, with challenges in sell-through and increased promotions.
- Greater China revenue declined 10%, with ongoing efforts to clean up the marketplace and manage inventory.

5) Guidance & Outlook / Investor Angle
- For Q4, revenues are expected to decline by 2% to 4%, with modest growth in North America offset by declines in Greater China.
- The company anticipates sequential improvement in gross margins, with a focus on managing SG&A expenses.
- NIKE expects to complete its Win Now actions by the end of the calendar year, setting the stage for future growth.

Bottom line: NIKE is navigating a complex recovery with strategic actions aimed at long-term growth, despite facing short-term challenges in inventory management and market dynamics. The focus on innovation and a balanced marketplace is expected to strengthen the brand and improve profitability, making it a potentially valuable investment for shareholders.

Nike, Inc. — Financial Overview, Stock Price, Market Cap

Nike, Inc. is a company. Founded in 1964. As of April 13, 2026, the company's market capitalization is $63008364023 with a current stock price of $42.62.