Topicus
NASDAQ: TOI
Stock price
3.08 USD
(-69.44%) 5 years
Financial Performance
5Y price score: (106)
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.
10Y return: (68.3)%
US$ Per
Share
Earnings per share
Free cash flow per share
Stock price
By default your notes are visible only to you.
1.8
52-week range
4.8
Your model inputs
| Required return / cost of capital |
| FCFF terminal growth rate |
Valuation
Free Cash Flow Yield
(3) %
Dividend Yield TTM
-
Market cap $
$ 304.4
Price / Earnings TTM
(5.7)
Price / Book TTM
(198.8)
PEG TTM
(0.2)
Earnings growth and return
LTM
5YR
10YR
Total return (price & dividends)
82.2 %
(69.4) %
(68.2) %
Free cash flow per share growth
92.6 %
(159.2) %
-
Earnings per share growth
23.9 %
(125) %
-
Business Summary:
all figures in USD Millions except per share data
Periods:
View:
Forecast:
Averages
based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.
Analysts
Average Revenue and Net Income forecast estimates from analysts who cover the stock.
Custom
you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.
ㅤ
Please log in / sign up view historical financials. It is free under TopFunds
Light plan.
Increase
Decrease
Total
| Required return / cost of capital |
| FCFF terminal growth rate |
| Free cash flow forecast |
| Terminal value |
| ㅤPV breakdown |
| Enterprise value / PV of FCF |
| ㅤPlus / (Less): Net Debt |
| ㅤLess: preferred stock |
| ㅤLess: minority interest |
| Market cap |
| ㅤNumber of shares |
| Price per share |
Please log in / sign up to calculate fair value based on selected inputs
Latest Earnings Call Takeaways
2025 Q4 (Mar 13, 2026)
1) Strategic Progress and Leadership Changes - The Oncology Institute (TOI) achieved its first profitable quarter as a public company from an adjusted EBITDA perspective in Q4 2025. - The company is focused on expanding its capitated care model, particularly through delegated arrangements, which align incentives with payer partners and improve patient outcomes. - Leadership was strengthened with the addition of Jeffrey Langsam as Chief Clinical Officer and Kristin England as Chief Administrative Officer, enhancing the team’s capability to scale operations.
2) Financial and Segment Results - TOI reported a revenue increase of approximately 28% YoY, surpassing $500 million for the first time, with Q4 revenue at $142 million, up 41.6% YoY. - Key revenue drivers included: - Fee-for-Service Revenue: Grew 9% YoY to $148.5 million. - Capitation Revenue: Increased 17.2% YoY to $80.5 million, driven by new delegated contracts. - Pharmacy Revenue: Rose 49.6% YoY to $269.2 million, with Q4 pharmacy revenue at $81.4 million, up 71.1% YoY. - Gross profit for Q4 was $22.7 million, with a gross margin of 16%, compared to 14.6% in the prior year.
3) Operational Efficiency and Challenges - TOI improved operational efficiency, with SG&A expenses declining by 2% YoY, reflecting the scalability of its model. - The company outsourced clinical trial operations to allow care teams to focus on patient care while enhancing scalability. - The Inflation Reduction Act is expected to have a minor impact on pharmacy revenue, with TOI prepared to optimize its pharmacy mix to mitigate any adverse effects.
4) Guidance and Outlook for 2026 - For 2026, TOI expects revenue between $630 million to $650 million, with approximately $150 million from capitated revenue. - The company anticipates continued strong growth in its delegated capitation model, projecting over 80% growth in capitated revenue. - Adjusted EBITDA is guided to be between $0 million to $9 million, with free cash flow expected to improve by the end of 2026. - The first quarter of 2026 is expected to show an adjusted EBITDA loss due to seasonal factors and prior year benefits.
5) Investor Considerations and Missing Information - The call highlighted TOI's strategic positioning in a potentially lower rate environment, suggesting that demand for its services may increase as payers seek effective care solutions. - However, specific details on the expected impact of new contracts and the overall market dynamics were not fully elaborated. - The transcript lacks detailed metrics on patient volumes and specific operational challenges faced in the transition to a larger capitation model.
Bottom line: TOI's strong growth trajectory, marked by its first profitable quarter and strategic expansion in capitated care, positions the company favorably for 2026. With a focus on operational efficiency and a robust pipeline of payer partnerships, TOI aims to enhance profitability while navigating potential market challenges.
Topicus — Financial Overview, Stock Price, Market Cap
Topicus is a company. Founded in 1998. As of April 13, 2026, the company's market capitalization is $304424428 with a current stock price of $3.08.
