TopFunds

Topicus

NASDAQ: TOI

Stock price

3.08 USD

(-69.44%) 5 years

software
Medical - Care Facilities

Financial Performance

Share

5Y price score: (106)

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: (68.3)%

DATE RANGE:

US$ Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

1.8

52-week range

4.8

3.08

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

(3) %

Dividend Yield TTM

-

Market cap $

$ 304.4

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

(5.7)

Price / Book TTM

(198.8)

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(0.2)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

82.2 %

(69.4) %

(68.2) %

Free cash flow per share growth

92.6 %

(159.2) %

-

Earnings per share growth

23.9 %

(125) %

-

Founded: 1,998

Employees: 800

Business Summary: The Oncology Institute, Inc., an oncology company, provides medical oncology services in the United States. Its services include physician services, in-house infusion and dispensary, clinical trial services, radiation, outpatient stem cell transplants and transfusions programs, and patient support. The company also offers and manages clinical trial services, such as managing clinical trials, palliative care programs, and stem cell transplants services. It serves adult and senior cancer patients. The company operates 67 clinic locations. The Oncology Institute, Inc. was founded in 2007 and is based in Cerritos, California.

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2025 Q4 (Mar 13, 2026)

1) Strategic Progress and Leadership Changes - The Oncology Institute (TOI) achieved its first profitable quarter as a public company from an adjusted EBITDA perspective in Q4 2025. - The company is focused on expanding its capitated care model, particularly through delegated arrangements, which align incentives with payer partners and improve patient outcomes. - Leadership was strengthened with the addition of Jeffrey Langsam as Chief Clinical Officer and Kristin England as Chief Administrative Officer, enhancing the team’s capability to scale operations.

2) Financial and Segment Results - TOI reported a revenue increase of approximately 28% YoY, surpassing $500 million for the first time, with Q4 revenue at $142 million, up 41.6% YoY. - Key revenue drivers included: - Fee-for-Service Revenue: Grew 9% YoY to $148.5 million. - Capitation Revenue: Increased 17.2% YoY to $80.5 million, driven by new delegated contracts. - Pharmacy Revenue: Rose 49.6% YoY to $269.2 million, with Q4 pharmacy revenue at $81.4 million, up 71.1% YoY. - Gross profit for Q4 was $22.7 million, with a gross margin of 16%, compared to 14.6% in the prior year.

3) Operational Efficiency and Challenges - TOI improved operational efficiency, with SG&A expenses declining by 2% YoY, reflecting the scalability of its model. - The company outsourced clinical trial operations to allow care teams to focus on patient care while enhancing scalability. - The Inflation Reduction Act is expected to have a minor impact on pharmacy revenue, with TOI prepared to optimize its pharmacy mix to mitigate any adverse effects.

4) Guidance and Outlook for 2026 - For 2026, TOI expects revenue between $630 million to $650 million, with approximately $150 million from capitated revenue. - The company anticipates continued strong growth in its delegated capitation model, projecting over 80% growth in capitated revenue. - Adjusted EBITDA is guided to be between $0 million to $9 million, with free cash flow expected to improve by the end of 2026. - The first quarter of 2026 is expected to show an adjusted EBITDA loss due to seasonal factors and prior year benefits.

5) Investor Considerations and Missing Information - The call highlighted TOI's strategic positioning in a potentially lower rate environment, suggesting that demand for its services may increase as payers seek effective care solutions. - However, specific details on the expected impact of new contracts and the overall market dynamics were not fully elaborated. - The transcript lacks detailed metrics on patient volumes and specific operational challenges faced in the transition to a larger capitation model.

Bottom line: TOI's strong growth trajectory, marked by its first profitable quarter and strategic expansion in capitated care, positions the company favorably for 2026. With a focus on operational efficiency and a robust pipeline of payer partnerships, TOI aims to enhance profitability while navigating potential market challenges.

Topicus — Financial Overview, Stock Price, Market Cap

Topicus is a company. Founded in 1998. As of April 13, 2026, the company's market capitalization is $304424428 with a current stock price of $3.08.