TopFunds

Shell Plc

AMS: SHELL.AS

Stock price

39.99 EUR

(+157.16%) 5 years

Oil & Gas Integrated

Financial Performance

Share

5Y price score: 241

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: 145.8%

DATE RANGE:

EUR Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

27.3

52-week range

41.3

39.99

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

9.3 %

Dividend Yield TTM

3.1 %

Market cap

224,491.3

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

13.6

Price / Book TTM

1.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

0.6

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

51.6 %

193.5 %

145.8 %

Free cash flow per share growth

(32.1) %

66.5 %

550.2 %

Earnings per share growth

21.3 %

211.2 %

923.3 %

Founded: 1,907

Employees: 96,000

Business Summary: Shell plc operates as an energy and petrochemical company Europe, Asia, Oceania, Africa, the United States, and Rest of the Americas. The company operates through Integrated Gas, Upstream, Marketing, Chemicals and Products, and Renewables and Energy Solutions segments. It explores for and extracts crude oil, natural gas, and natural gas liquids; markets and transports oil and gas; produces gas-to-liquids fuels and other products; and operates upstream and midstream infrastructure necessary to deliver gas to market. The company also markets and trades natural gas, liquefied natural gas (LNG), crude oil, electricity, carbon-emission rights; and markets and sells LNG as a fuel for heavy-duty vehicles and marine vessels. In addition, it trades in and refines crude oil and other feed stocks, such ase low-carbon fuels, lubricants, bitumen, sulphur, gasoline, diesel, heating oil, aviation fuel, and marine fuel; produces and sells petrochemicals for industrial use; and manages oil sands activities. Further, the company produces base chemicals comprising ethylene, propylene, and aromatics, as well as intermediate chemicals, such as styrene monomer, propylene oxide, solvents, detergent alcohols, ethylene oxide, and ethylene glycol. Additionally, it generates electricity through wind and solar resources; produces and sells hydrogen; and provides electric vehicle charging services, as well as electricity storage. The company was formerly known as Royal Dutch Shell plc and changed its name to Shell plc in January 2022. Shell plc was founded in 1907 and is headquartered in London, the United Kingdom.

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2025 Q4 (Feb 5, 2026)

1) Strategy & Leadership
- Shell's CEO, Wael Sawan, emphasized the company's commitment to becoming the world's leading integrated energy company, with safety as a top priority.
- The company achieved $5.1 billion in structural cost reductions by the end of 2025, exceeding its target three years early.
- New financial targets were set at CMD25, including disciplined capital allocation and a focus on shareholder distributions of 40% to 50% of cash flow from operations (CFFO).
- Shell aims for annual growth in normalized free cash flow per share of over 10% through 2030, with a focus on performance and capital efficiency.

2) Financial & Segment Results
- Q4 2025 adjusted earnings were $3.3 billion, while full-year adjusted earnings reached $18.5 billion, supported by strong operational performance despite lower oil prices.
- Cash flow from operations for the full year was nearly $43 billion, with free cash flow exceeding $26 billion.
- Integrated Gas and Upstream segments performed strongly, while Chemicals faced challenges due to low margins.
- Mobility and Lubricants achieved record results, with ROACE for Mobility at over 15% and Lubricants at over 21%.

3) Operational Plans & Portfolio Management
- Shell divested non-core assets, including SPDC in Nigeria and a loss-making asset in Singapore, to strengthen its portfolio.
- The company aims to grow LNG sales by 4% to 5% per annum through 2030, achieving an 11% increase in 2025.
- New oil and gas projects are expected to add over 1 million barrels of oil equivalent per day by 2030, with significant progress already made.
- Shell is focusing on high-grading its portfolio, divesting lower-performing assets, and enhancing operational efficiencies.

4) Challenges & Headwinds
- The company faced lower oil prices in 2025, impacting earnings, particularly in the Chemicals segment, which continues to struggle with low margins.
- There are ongoing concerns regarding reserve life, which has fallen by 15%, prompting discussions on the need for M&A and exploration to address resource gaps.
- The Chemicals business is undergoing restructuring to improve performance, with a focus on achieving free cash flow neutrality amid prolonged down cycles.

5) Guidance & Outlook / Investor Angle
- Shell maintains a cash CapEx range of $20 billion to $22 billion for 2026 and plans to continue shareholder distributions, including a 4% dividend increase and a $3.5 billion share buyback program.
- The company is optimistic about its operational performance and capital allocation strategy, with expectations for improved free cash flow growth in the coming years.
- The outlook for LNG remains positive, with expectations for increased demand and strategic positioning in various markets, including Nigeria and Brazil.
- The transcript lacks specific details on the anticipated impact of the Adura joint venture on financial metrics and the progress of restructuring in Chemicals.

Bottom line: Shell demonstrated strong operational performance in 2025, achieving significant cost reductions and maintaining robust cash flow, while navigating challenges in the Chemicals segment and addressing resource gaps. The company's disciplined capital allocation and focus on shareholder returns position it well for future growth, making it an attractive investment for shareholders.

Shell Plc — Financial Overview, Stock Price, Market Cap

Shell Plc is a company. Founded in 1907. As of April 13, 2026, the company's market capitalization is $224491336356 with a current stock price of $39.99.