TopFunds

Prosus N.V.

AMS: PRX.AS

Stock price

40.99 EUR

(-5.46%) 5 years

Internet Content & Information

Financial Performance

Share

5Y price score: (8)

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: 20.4%

DATE RANGE:

EUR Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

36.6

52-week range

63.9

40.985

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

2.1 %

Dividend Yield TTM

0.5 %

Market cap

89,469.3

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

6.9

Price / Book TTM

1.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

0

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

12.8 %

(4.7) %

20.4 %

Free cash flow per share growth

189.2 %

962 %

-

Earnings per share growth

182 %

391.4 %

-

Founded: 1,997

Employees: 21,048

Business Summary: Prosus N.V. engages in the e-commerce and internet businesses. The company operates internet platforms, such as classifieds, payments and fintech, food delivery, travel, education technology, etail, health, ventures, social, and other internet platforms. It has operations in Latin and North America, the Middle East, Africa, Europe, Asia, and internationally. The company was formerly known as Myriad International Holdings N.V. and changed its name to Prosus N.V. in August 2019. Prosus N.V. was incorporated in 1994 and is headquartered in Amsterdam, the Netherlands. Prosus N.V. is a subsidiary of Naspers Limited.

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2025 Q4 (Jun 23, 2025)

1) Leadership & Strategy Overview
- Fabricio Bloisi, celebrating his first year as CEO, expressed excitement over the company's momentum and cultural transformation.
- The company achieved an adjusted EBIT of $443 million, exceeding the promised $400 million.
- A 100% increase in dividends was announced, reflecting confidence in future growth.
- Prosus aims to become the leading lifestyle e-commerce brand in Latin America, Europe, and India, leveraging synergies between its businesses.

2) Financial Performance & Segment Results
- Prosus reported a 21% revenue growth, significantly outpacing peers.
- Key segments showed strong performance:
- iFood's restaurant delivery business achieved a 28% adjusted EBIT margin with 50% revenue growth.
- OLX, the online classifieds business, grew its top line by 18% and profits by 61%.
- The corporate cost structure improved, with a 1% reduction over the past year, with plans for further reductions.

3) Operational Plans & Innovations
- The company is focusing on integrating AI to enhance operational efficiency and drive innovation.
- Plans to leverage the iFood and Despegar acquisition for cross-selling opportunities are underway, with several synergies already in testing.
- Prosus is committed to maintaining a culture of entrepreneurship and rapid execution, which is seen as crucial for future growth.

4) Challenges & Competitive Landscape
- The entry of Meituan into the Brazilian market poses a competitive challenge for iFood, prompting increased investment in the business.
- The company is cautious about international expansion, prioritizing efforts in Latin America, Europe, and India while exploring opportunities in other regions.
- Regulatory reviews, particularly concerning the Just Eat acquisition, are ongoing, but recent interactions with the EU have been positive.

5) Guidance & Future Outlook
- Prosus expects to generate over $800 million in EBIT for FY 2026, with a focus on continuing revenue growth of 15-20% across e-commerce businesses.
- The company is optimistic about achieving significant cash flow from its ecosystems, reducing reliance on Tencent dividends.
- Upcoming Capital Markets Day will provide further insights into strategic initiatives and financial projections.

Bottom line: Prosus is on a strong growth trajectory, driven by cultural transformation, operational efficiencies, and strategic acquisitions. The company is well-positioned to enhance shareholder value through increased profitability and cash flow generation in the coming years.

Prosus N.V. — Financial Overview, Stock Price, Market Cap

Prosus N.V. is a company. Founded in 1997. As of April 13, 2026, the company's market capitalization is $89469271360 with a current stock price of $40.98.