TopFunds

PepsiCo Inc

NASDAQ: PEP

Stock price

157.06 USD

(+10.16%) 5 years

fmcg
Beverages - Non-Alcoholic

Financial Performance

Share

5Y price score: 15

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: 89.6%

DATE RANGE:

US$ Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

127.6

52-week range

171.4

157.06

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

3.6 %

Dividend Yield TTM

3.6 %

Market cap $

$ 214,691.7

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

26.2

Price / Book TTM

10.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(1.9)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

12.9 %

27.5 %

89.6 %

Free cash flow per share growth

7.1 %

22 %

6.1 %

Earnings per share growth

(13.7) %

17.4 %

63.5 %

Founded: 2,000

Employees: 315,000

Business Summary: PepsiCo, Inc. is an American multinational food, snack, and beverage corporation headquartered in Harrison, New York, in the hamlet of Purchase. PepsiCos business encompasses all aspects of the food and beverage market. It oversees the manufacturing, distribution, and marketing of its products. 

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2025 Q4 (Feb 3, 2026)

1) Strategy & Leadership
- PepsiCo is focusing on affordability initiatives in the first half of 2026, particularly for the PFNA segment, to drive category growth and enhance participation.
- The company is implementing a multi-vector strategy to improve ROI through targeted investments in specific brands and channels.
- Leadership emphasizes the importance of balancing growth and profitability, leveraging productivity gains to fund these initiatives.

2) Financial & Segment Results
- The company expects Frito-Lay to grow in volume, net revenue, and operating margin throughout 2026, with early growth anticipated in the first half.
- PepsiCo's international business is projected to maintain mid-single-digit growth, with positive trends in key markets like Mexico and China.
- The guidance indicates that organic sales growth will strengthen in the second half of 2026, driven by improved performance in North America and contributions from recent acquisitions.

3) Operational Plans & Innovation
- PepsiCo is investing in the restaging of major brands, including Lay's, Gatorade, and Quaker, focusing on simplicity and healthier ingredients to attract consumers.
- The company is also innovating in the energy drink segment, with positive early returns from the integration of CELSIUS and Alani Nu into its portfolio.
- A significant push for affordability and portion control is being implemented to cater to consumers using GLP-1 medications, with a focus on smaller package sizes.

4) Problems / Headwinds
- The company acknowledges challenges from a stretched middle- and low-income consumer base, which requires strategic pricing and marketing efforts to maintain market share.
- Advertising expenditures decreased significantly in 2025, which may impact brand visibility; however, an increase in advertising is expected in 2026 to support growth initiatives.
- The integration of food and beverage distribution is ongoing, with challenges in execution but promising early results in cost efficiency and customer service.

5) Guidance & Outlook / Investor Angle
- PepsiCo's guidance for 2026 reflects a cautious optimism, expecting continued growth despite macroeconomic pressures.
- The company anticipates a balanced year for EPS, with stronger sales growth expected in the second half as new initiatives take effect.
- There is a focus on leveraging acquisitions and innovations to drive organic growth, with specific contributions from brands transitioning into the organic base later in the year.

Bottom line: PepsiCo is strategically positioning itself for growth in 2026 through targeted affordability initiatives, brand restaging, and innovation, while navigating macroeconomic challenges. The outlook remains positive, with expectations for improved performance in the second half of the year, making it an attractive proposition for shareholders.

PepsiCo Inc — Financial Overview, Stock Price, Market Cap

PepsiCo Inc is a company. Founded in 2000. As of April 13, 2026, the company's market capitalization is $214691747963 with a current stock price of $157.06.