TopFunds

Norwegian Cruise Line Holdings Ltd

NYSE: NCLH

Stock price

19.96 USD

(-34.64%) 5 years

Travel Services

Financial Performance

Share

5Y price score: (53)

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: (62.8)%

DATE RANGE:

US$ Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

15.3

52-week range

27.1

19.96

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

(12.4) %

Dividend Yield TTM

-

Market cap $

$ 9,092.7

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

23.1

Price / Book TTM

4.1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(0.4)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

19.6 %

(34.6) %

(62.8) %

Free cash flow per share growth

(256.3) %

81.5 %

(618.1) %

Earnings per share growth

(52.4) %

105.7 %

(51.6) %

Founded: 1,966

Employees: 41,700

Business Summary: Norwegian Cruise Line Holdings Ltd., together with its subsidiaries, operates as a cruise company in North America, Europe, the Asia-Pacific, and internationally. The company operates the Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises brands. It offers itineraries ranging from three days to a 180-days calling on various locations, including destinations in Scandinavia, Russia, the Mediterranean, the Greek Isles, Alaska, Canada and New England, Hawaii, Asia, Tahiti and the South Pacific, Australia and New Zealand, Africa, India, South America, the Panama Canal, and the Caribbean. As of December 31, 2021, the company had 28 ships with approximately 59,150 berths. It distributes its products through retail/travel advisor and onboard cruise sales channels, as well as meetings, incentives, and charters. Norwegian Cruise Line Holdings Ltd. was founded in 1966 and is based in Miami, Florida.

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2025 Q4 (Mar 2, 2026)

1) Leadership & Strategy Overview
- John Chidze has recently taken over as CEO, emphasizing the need for improved execution and accountability within the organization.
- The company aims to leverage its strong brand portfolio and loyal customer base while addressing operational inefficiencies.
- A new leadership team has been established to drive transformation, focusing on operational rigor and a cohesive strategy across departments.
- Chidze highlighted the importance of aligning marketing, sales, and operational strategies to enhance performance and revenue management.

2) Financial & Segment Results
- In Q4 2025, net yields increased by 3.8%, while adjusted net cruise costs (excluding fuel) rose only 0.2%, leading to an adjusted EBITDA of $564 million.
- For the full year 2025, adjusted EBITDA grew by 11% to $2.73 billion, with adjusted EPS increasing by 19% to $2.11.
- The company reported a disciplined cost management approach, with adjusted net cruise costs per capacity day rising only 0.7% year-over-year.
- Despite these positive metrics, the outlook for 2026 indicates flat net yield growth due to execution missteps and competitive pressures, particularly in the Caribbean and Alaska.

3) Challenges & Headwinds
- The company faces challenges in aligning its commercial strategy with deployment, particularly in the Caribbean, where capacity increases were not supported by adequate infrastructure and marketing efforts.
- There are concerns about pricing pressures in Europe and Alaska due to increased competition and misalignment in execution.
- The first quarter of 2026 is expected to show a decline in net yield growth of approximately 1.6%, with ongoing pressures anticipated throughout the year.
- The company is addressing these issues through a disciplined business review to realign deployment, pricing, and marketing strategies.

4) Operational & Product Plans
- Norwegian Cruise Line has launched a refreshed brand platform and is set to introduce new ships, including Norwegian Aura in 2027.
- Investments in technology and customer-facing systems are prioritized to enhance revenue management capabilities.
- The company is optimistic about the long-term potential of Great Stirrup Cay, which is central to its Caribbean strategy, and anticipates improved guest experiences with new amenities.
- A focus on operational efficiency and cost control remains a priority, with expectations for continued sub-inflationary cost growth.

5) Guidance & Outlook
- The company expects adjusted EBITDA for 2026 to increase by approximately 8% to $2.95 billion, with adjusted EPS projected to rise by 13% to $2.38.
- Net leverage is anticipated to remain flat at 5.2 times, reflecting the delivery of new ships and a focus on reducing leverage over time.
- The leadership team is committed to restoring performance and building a stronger foundation for sustainable growth, although significant improvements may take time to materialize.

Bottom line: Norwegian Cruise Line is undergoing a strategic transformation under new leadership, focusing on improving execution and aligning its operational strategies. While recent financial results show positive trends, the company faces significant challenges in yield growth and market alignment, necessitating a disciplined approach to restore shareholder value over the long term.

Norwegian Cruise Line Holdings Ltd — Financial Overview, Stock Price, Market Cap

Norwegian Cruise Line Holdings Ltd is a company. Founded in 1966. As of April 13, 2026, the company's market capitalization is $9092690994 with a current stock price of $19.96.