TopFunds

Monster Beverage Corp

NASDAQ: MNST

Stock price

75.72 USD

(+58.91%) 5 years

Energy Drinks
Beverages - Non-Alcoholic

Financial Performance

Share

5Y price score: 90

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: 242.6%

DATE RANGE:

US$ Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

57.0

52-week range

87.3

75.72

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

2.6 %

Dividend Yield TTM

-

Market cap $

$ 74,074.7

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

39

Price / Book TTM

9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

1.3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

31.1 %

58.9 %

242.6 %

Free cash flow per share growth

24.7 %

64.7 %

1,294.3 %

Earnings per share growth

30.2 %

47 %

312.8 %

Founded: 2,002

Employees: 1,991

Business Summary: Monster Beverage Corporation, through its subsidiaries, engages in development, marketing, sale, and distribution of energy drink beverages and concentrates in the United States and internationally. The company operates through three segments: Monster Energy Drinks, Strategic Brands, and Other. It offers carbonated energy drinks, non-carbonated, ready-to-drink iced teas, lemonades, juice cocktails, single-serve juices and fruit beverages, ready-to-drink dairy and coffee drinks, energy drinks, sports drinks and single-serve still waters, and sodas that are considered natural, sparkling juices, and flavored sparkling beverages. The company sells its products to bottlers, full-service beverage distributors, as well as sells directly to retail grocery and speciality chains, wholesalers, club stores, mass merchandisers, convenience chains, drug stores, foodservice customers, value stores, e-commerce retailers, and the military; and concentrates and/or beverage bases to authorized bottling and canning operations. It provides its products under the Monster Energy, Monster Energy Ultra, Monster Rehab, Monster Energy Nitro, Java Monster, Muscle Monster, Espresso Monster, Punch Monster, Juice Monster, Monster Hydro Energy Water, Monster Hydro Super Sport, Monster HydroSport Super Fuel, Monster Super Fuel, Monster Dragon Tea, Reign Total Body Fuel, and Reign Inferno Thermogenic Fuel, as well as NOS, Full Throttle, Burn, Mother, Nalu, Ultra Energy, Play and Power Play (stylized), Relentless, BPM, BU, Gladiator, Samurai, Live+, Predator, Fury, and True North brands. The company was formerly known as Hansen Natural Corporation and changed its name to Monster Beverage Corporation in January 2012. Monster Beverage Corporation was founded in 1985 and is headquartered in Corona, California.

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2025 Q4 (Feb 27, 2026)

1) Leadership & Strategy Updates
- Hilton Schlosberg, Vice Chairman and CEO, highlighted new roles for executives Rob Gehring, Guy Carling, and Emelie Tirre, emphasizing their contributions to Monster's success.
- The company is focused on expanding its presence in the energy drink category, leveraging strong marketing and partnerships, particularly with Coca-Cola.
- A digital transformation initiative is underway to modernize enterprise platforms, with a planned go-live for SAP S/4HANA on January 1, 2028.

2) Financial Performance & Segment Results
- Q4 2025 net sales reached $2.13 billion, a 17.6% increase from $1.81 billion in Q4 2024.
- Net sales excluding the Alcohol Brands segment grew 18.3% year-over-year.
- Breakdown of net sales:
| Segment | Q4 2025 Sales | Q4 2024 Sales | YoY Growth | |-----------------------|----------------|----------------|--------------| | Monster Energy Drinks | $1.99 billion | $1.67 billion | 18.9% | | Strategic Brands | $110 million | $102 million | 7.8% | | Alcohol Brands | $29 million | $34.9 million | -16.8% | - Gross profit margin improved to 55.5% from 55.3% YoY, driven by pricing actions and product mix.

3) Market Trends & Headwinds
- The global energy drink category continues to grow, with household penetration increasing due to functionality and lifestyle positioning.
- Tariff impacts on aluminum pricing were noted, but the overall effect on operating results was modest. Future cost increases are expected in the first half of 2026.
- A systems disruption affected sales in the Asia Pacific region, particularly Japan, which saw a 15.2% decline in net sales.

4) Innovation & Product Plans
- The company is excited about its innovation pipeline, with a focus on Zero Sugar products and new flavors.
- The Lando Norris Zero Sugar Energy Drink is expanding into new markets, including a full U.S. rollout planned for Q1 2026.
- Upcoming launches include seasonal craft beers and new alcoholic beverages as part of their Alcohol Brands segment.

5) Guidance & Outlook
- While specific guidance was not provided, management expressed optimism about continued growth in the energy drink category and plans for further price adjustments to offset cost pressures.
- The company is strategically staggering its innovation launches throughout 2026 to maintain consumer engagement and drive sales.
- The earnings call did not provide detailed forecasts for 2026, leaving some uncertainty regarding future performance metrics.

Bottom line: Monster Beverage Corporation demonstrated strong financial performance in Q4 2025, with significant growth in net sales and market share, driven by successful product innovations and strategic marketing. Despite facing some cost pressures and market disruptions, the company remains well-positioned for continued growth in the energy drink sector, making it an attractive prospect for investors.

Monster Beverage Corp — Financial Overview, Stock Price, Market Cap

Monster Beverage Corp is a company. Founded in 2002. As of April 13, 2026, the company's market capitalization is $74074657783 with a current stock price of $75.72.