TopFunds

Eli Lilly And Co

NYSE: LLY

Stock price

939.47 USD

(+409.23%) 5 years

medicine
Drug Manufacturers - General

Financial Performance

Share

5Y price score: 628

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: 1,209.9%

DATE RANGE:

US$ Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

623.7

52-week range

1133.9

939.47

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

1.1 %

Dividend Yield TTM

0.7 %

Market cap $

$ 887,629.1

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

40.9

Price / Book TTM

31.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

0.4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

31.1 %

421.7 %

1,209.9 %

Free cash flow per share growth

2,080.2 %

113.8 %

725.1 %

Earnings per share growth

96 %

254.7 %

952.8 %

Founded: 1,876

Employees: 43,000

Business Summary: Eli Lilly and Company discovers, develops, and markets human pharmaceuticals worldwide. It offers Basaglar, Humalog, Humalog Mix 75/25, Humalog U-100, Humalog U-200, Humalog Mix 50/50, insulin lispro, insulin lispro protamine, insulin lispro mix 75/25, Humulin, Humulin 70/30, Humulin N, Humulin R, and Humulin U-500 for diabetes; and Jardiance, Trajenta, and Trulicity for type 2 diabetes. The company provides Alimta for non-small cell lung cancer (NSCLC) and malignant pleural mesothelioma; Cyramza for metastatic gastric cancer, gastro-esophageal junction adenocarcinoma, metastatic NSCLC, metastatic colorectal cancer, and hepatocellular carcinoma; Erbitux for colorectal cancers, and various head and neck cancers; Retevmo for metastatic NSCLC, medullary thyroid cancer, and thyroid cancer; Tyvyt for relapsed or refractory classic Hodgkin's lymph and non-squamous NSCLC; and Verzenio for HR+, HER2- metastatic breast cancer, node positive, and early breast cancer. It offers Olumiant for rheumatoid arthritis; and Taltz for plaque psoriasis, psoriatic arthritis, ankylosing spondylitis, and non-radiographic axial spondylarthritis. The company offers Cymbalta for depressive disorder, diabetic peripheral neuropathic pain, generalized anxiety disorder, fibromyalgia, and chronic musculoskeletal pain; Emgality for migraine prevention and episodic cluster headache; and Zyprexa for schizophrenia, bipolar I disorder, and bipolar maintenance. Its Bamlanivimab and etesevimab, and Bebtelovimab for COVID-19; Cialis for erectile dysfunction and benign prostatic hyperplasia; and Forteo for osteoporosis. The company has collaborations with Incyte Corporation; Boehringer Ingelheim Pharmaceuticals, Inc.; AbCellera Biologics Inc.; Junshi Biosciences; Regor Therapeutics Group; Lycia Therapeutics, Inc.; Kumquat Biosciences Inc.; Entos Pharmaceuticals Inc.; and Foghorn Therapeutics Inc. Eli Lilly and Company was founded in 1876 and is headquartered in Indianapolis, Indiana.

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2025 Q4 (Feb 4, 2026)

1) Strong Financial Performance
- Full-year revenue for 2025 reached $65.2 billion, a 45% increase compared to 2024.
- Q4 revenue grew 43% YoY, driven by key products, with earnings per share rising 86% to $7.54.
- Gross margin remained stable at 83.2%, while R&D and marketing expenses increased by 26% and 29%, respectively.
- Non-GAAP performance margin improved to 47.2%, up 4.2 percentage points from Q4 2024.

2) Product and Pipeline Advancements
- Launched new medicines like Inlureo and expanded indications for Omvo and Jayperca.
- Significant clinical progress with 25 phase three trials and submissions for Orforglipron in obesity across the US and 40 countries.
- Strong performance from key products, with Mounjaro and Zepbound leading in their respective markets, achieving over 55% and 70% of new prescriptions in the US.
- Continued investment in AI for drug discovery and expansion of manufacturing capabilities, with a commitment of $55 billion since 2020.

3) Market Dynamics and Challenges
- Anticipated pricing pressures in 2026 due to government agreements and Medicaid changes, expected to impact revenue growth by low to mid-teens percentage.
- Competition in the incretin market is increasing, but Lilly expects Orforglipron to expand the overall market rather than cannibalize existing products.
- Some challenges in securing Medicaid coverage, particularly in states like California, which may reduce access temporarily.

4) Guidance and Future Outlook
- 2026 revenue guidance set between $80 billion and $83 billion, representing a 25% increase from 2025.
- Expected earnings per share between $33.50 and $35, indicating continued strong growth.
- Anticipated launch of Orforglipron in the US and most international markets by 2027, with a focus on expanding access and market penetration.
- Continued investment in R&D with 36 active Phase III programs and plans for new trials in various therapeutic areas.

5) Leadership and Strategic Focus
- Strengthened leadership team with new executives in key roles, enhancing strategic direction.
- Focus on expanding the incretin portfolio and exploring new therapeutic areas, including immunology and oncology.
- The call lacked detailed Q&A on specific product launch metrics and competitive positioning against emerging therapies.

Bottom line: Eli Lilly's strong financial performance in 2025, driven by innovative product launches and a robust pipeline, positions the company well for future growth despite anticipated pricing pressures and market competition. The strategic focus on expanding access to obesity treatments and leveraging AI in drug development further enhances its long-term outlook for shareholders.

Eli Lilly And Co — Financial Overview, Stock Price, Market Cap

Eli Lilly And Co is a company. Founded in 1876. As of April 13, 2026, the company's market capitalization is $887629105930 with a current stock price of $939.47.