TopFunds

Heineken N.V.

AMS: HEIA.AS

Stock price

67.86 EUR

(-26.05%) 5 years

Beverages - Alcoholic

Financial Performance

Share

5Y price score: (40)

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: 4.8%

DATE RANGE:

EUR Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

64.5

52-week range

81.6

67.86

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

9.3 %

Dividend Yield TTM

2.8 %

Market cap

38,039.4

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

25.1

Price / Book TTM

2.1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

0.3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(4.1) %

(17.3) %

4.8 %

Free cash flow per share growth

(13.5) %

80.3 %

45 %

Earnings per share growth

93.1 %

1,065.7 %

2.4 %

Founded: 1,864

Employees: 89,264

Business Summary: Heineken N.V. engages in the brewing and selling of beer and cider. It also provides soft drinks and water. It offers its beers under the Heineken, Amstel, Desperados, Sol, Tiger, Birra Moretti, Affligem, Lagunitas, and Mort Subite brands, as well as under various other regional and local brands; and cider under the Strongbow Apple Ciders, Orchard Thieves, Follow The Fox, Cidrerie Stassen, Bulmers, Old Mout, and Blind Pig brands. The company offers its products to retailers, bars, pubs, hotels, and restaurants in Europe, Americas, Africa, the Middle East, Eastern Europe, and the Asia Pacific markets. The company was founded in 1864 and is based in Amsterdam, the Netherlands. Heineken N.V. is a subsidiary of Heineken Holding N.V.

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2025 Q2 (Jul 28, 2025)

1) Strategy & Leadership
- Heineken continues to execute its multiyear strategy, EverGreen '25, focusing on delivering superior and balanced growth to create long-term value.
- The company is progressing on sustainability and responsibility initiatives, including a EUR 1.5 billion share buyback program.
- The upcoming Capital Markets Day in October will provide further updates on the EverGreen strategy and future plans.

2) Financial & Segment Results
- Net Revenue (beia): Grew 2.1% organically to EUR 14.2 billion.
- Operating Profit (beia): Increased by 7.4% to EUR 2 billion, with an operating margin of 14.3%.
- Net Profit (beia): Rose 7.5% to EUR 1.64 billion.
- Diluted EPS (beia): Stood at EUR 2.08 for the half year.
- Volume Trends: Total beer volume declined by 1.2%, with notable growth in the Heineken brand (4.5% volume growth).
- Regional Performance:
| Region | Net Revenue Growth | Volume Growth | Operating Profit Growth | |----------------------|--------------------|---------------|-------------------------| | Africa & Middle East | 19.8% | 1.1% | Doubled | | Americas | -0.8% | -1.2% | -2.3% | | APAC | 5.5% | 3% | 11% | | Europe | -4% | -4.7% | -5.2% |

3) Problems / Headwinds
- The company faced challenges due to prolonged retail negotiations in Europe, impacting volume and profit.
- Tariffs affecting the U.S. market are expected to create pressure in the second half of the year.
- Currency translation effects reduced reported revenue growth significantly, primarily due to the strengthening euro against other currencies.
- The security situation in the Democratic Republic of Congo has led to operational challenges.

4) Operational or Product Plans
- Heineken is investing in digital transformation and brand development, with a focus on premium and mainstream brands.
- The company is preparing for the opening of new breweries in Brazil (Passos) and Yucatán, which will enhance production capacity.
- Continued emphasis on sustainability initiatives, including achieving net-zero carbon emissions by 2030 and promoting responsible consumption through partnerships like Formula 1.

5) Guidance & Outlook / Investor Angle
- Heineken reaffirms its guidance for full-year operating profit (beia) growth in the range of 4% to 8%.
- The company expects stable volumes for the full year, with positive price/mix contributing to net revenue growth.
- Despite macroeconomic challenges, Heineken's diverse global footprint and strategic focus on quality growth position it well for the future.

Bottom line: Heineken's solid performance in the first half of 2025, driven by strong brand momentum and strategic initiatives, supports its outlook for continued growth despite facing headwinds from tariffs and macroeconomic pressures. The reaffirmed guidance and focus on long-term value creation make it an attractive proposition for shareholders.

Heineken N.V. — Financial Overview, Stock Price, Market Cap

Heineken N.V. is a company. Founded in 1864. As of April 13, 2026, the company's market capitalization is $38039444368 with a current stock price of $67.86.