TopFunds

EPAM Systems, Inc.

NYSE: EPAM

Stock price

122.47 USD

(-71.05%) 5 years

software
Information Technology Services

Financial Performance

Share

5Y price score: (109)

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: 66.2%

DATE RANGE:

US$ Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

121.8

52-week range

222.5

122.47

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

9 %

Dividend Yield TTM

-

Market cap $

$ 6,630.5

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

18.2

Price / Book TTM

1.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(1.3)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(16.3) %

(71.1) %

66.2 %

Free cash flow per share growth

19.9 %

33.9 %

869.4 %

Earnings per share growth

(14.3) %

20 %

314.8 %

Founded: 1,993

Employees: 53,150

Business Summary: EPAM Systems, Inc. provides digital platform engineering and software development services worldwide. The company offers engineering services, including requirements analysis and platform selection, customization, cross-platform migration, implementation, and integration; infrastructure management services, such as software development, testing, and maintenance with private, public, and mobile infrastructures for application, database, network, server, storage, and systems operations management, as well as monitoring, incident notification, and resolution services; and maintenance and support services. It also provides operation solutions comprising integrated engineering practices and smart automation; and optimization solutions that include software application testing, test management, automation, and consulting services to enable customers enhance their existing software testing and quality assurance practices, as well as other testing services that identify threats and close loopholes to protect its customers' business systems from information loss. In addition, the company offers business, experience, technology, data, and technical advisory consulting services; and digital and service design solutions, which comprise strategy, design, creative, and program management services, as well as physical product development, such as artificial intelligence, robotics, and virtual reality. It serves the financial services, travel and consumer, software and hi-tech, business information and media, life sciences and healthcare, and other industries. The company was founded in 1993 and is headquartered in Newtown, Pennsylvania.

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2025 Q4 (Feb 19, 2026)

1) Strategic Focus on AI Native Services
- EPAM is positioning itself to capitalize on the growing demand for AI-native services, expecting to scale these revenues to over $600 million in 2026.
- The company is transitioning to develop more verticalized AI-native business offerings and consultancies, enhancing its ability to deliver comprehensive solutions to clients.
- EPAM's internal AI-native engineering transformation is nearing completion, allowing for a shift towards building AI-native businesses for clients.

2) Strong Financial Performance
- Q4 2025 revenues reached over $1.4 billion, a 12.8% YoY increase, with organic constant currency growth of 5.6%.
- Five out of six industry verticals experienced YoY growth; financial services grew 19.8%, and emerging verticals grew 19.1%.
- Non-GAAP diluted EPS increased by 14.8% YoY to $3.26, while GAAP diluted EPS was $1.98.

3) Operational Challenges and Headwinds
- The largest client of NEORIS is expected to negatively impact EPAM's growth in 2026, contributing a 1% decline to organic constant currency growth.
- Decision-making processes are elongating as clients embark on larger AI transformation programs, which may slow initial revenue growth but could lead to larger contracts.
- Utilization rates decreased slightly to 75.4%, impacted by higher vacation levels and the introduction of junior staff.

4) Guidance and Outlook for 2026
- EPAM expects revenue growth for 2026 to be between 4.5% to 7.5%, with organic constant currency growth projected at 3% to 6%.
- GAAP diluted EPS is forecasted to be between $7.95 to $8.25, while non-GAAP diluted EPS is expected to range from $12.60 to $12.90.
- The company anticipates continued strong demand for AI-native services, with client budgets expected to remain stable compared to 2025.

5) Investor Considerations
- The earnings call highlighted a robust pipeline and client sentiment, but also acknowledged the impact of macroeconomic factors on decision-making.
- There is a focus on share repurchases, with approximately 3.5 million shares bought back in 2025, and plans for continued buybacks in 2026.
- The call lacked specific details on the impact of fixed-price contracts on free cash flow and the overall implications for future profitability.

Bottom line: EPAM is well-positioned for growth in the AI-native services sector, with strong financial performance in 2025. However, headwinds from specific client dynamics and elongated decision-making processes may temper growth expectations for 2026. Investors should monitor the company's ability to navigate these challenges while capitalizing on its strategic focus on AI.

EPAM Systems, Inc. — Financial Overview, Stock Price, Market Cap

EPAM Systems, Inc. is a company. Founded in 1993. As of April 13, 2026, the company's market capitalization is $6630525800 with a current stock price of $122.47.