TopFunds

Danaher Corp

NYSE: DHR

Stock price

189.61 USD

(-7.94%) 5 years

healthcare
Medical - Diagnostics & Research

Financial Performance

Share

5Y price score: (12)

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: 254.4%

DATE RANGE:

US$ Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

180.0

52-week range

242.8

189.61

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

3.9 %

Dividend Yield TTM

0.7 %

Market cap $

$ 134,080.6

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

37.6

Price / Book TTM

2.6

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(8)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

5.6 %

(5.5) %

254.4 %

Free cash flow per share growth

3 %

(1.8) %

59.4 %

Earnings per share growth

(4.7) %

3.1 %

6.3 %

Founded: 1,984

Employees: 61,000

Business Summary: Danaher Corporation designs, manufactures, and markets professional, medical, industrial, and commercial products and services worldwide. The company operates through three segments: Life Sciences, Diagnostics, and Environmental & Applied Solutions. The Life Sciences segment provides mass spectrometers; flow cytometry, genomics, lab automation, centrifugation, particle counting and characterization; microscopes; genomics consumables; and Gene and Cell Therapy. This segment also offers bioprocess technologies, consumables, and services; and filtration, separation, and purification technologies to the pharmaceutical and biopharmaceutical, food and beverage, medical, and life sciences companies, as well as universities, medical schools and research institutions, and various industrial manufacturers. The Diagnostics segment provides chemistry, immunoassay, microbiology, and automation systems, as well as hematology, molecular, acute care, and pathology diagnostics products. This segment offers clinical instruments, reagents, consumables, software, and services for hospitals, physicians' offices, reference laboratories, and other critical care settings. The Environmental & Applied Solutions segment offers instrumentation, consumables, software, services, and disinfection systems to analyze, treat, and manage ultra-pure, potable, industrial, waste, ground, source, and ocean water in residential, commercial, industrial, and natural resource applications. This segment also provides instruments, software, services, and consumables for various color and appearance management, packaging design and quality management, packaging converting, printing, marking, coding, and traceability applications for consumer, pharmaceutical, and industrial products. The company was formerly known as Diversified Mortgage Investors, Inc. and changed its name to Danaher Corporation in 1984. Danaher Corporation was founded in 1969 and is headquartered in Washington, the District of Columbia.

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2025 Q4 (Jan 28, 2026)

1) Strategy & Leadership
- Danaher delivered a strong finish to 2025, with better-than-expected performance across its portfolio.
- The company emphasized disciplined execution, which allowed it to exceed fourth-quarter margin, earnings, and cash flow expectations.
- Leadership expressed confidence in the company's long-term value creation potential, driven by a differentiated portfolio and the Danaher business system.

2) Financial & Segment Results
- For Q4 2025, Danaher reported sales of $6.8 billion, with 2.5% core revenue growth.
- Full-year sales reached $24.6 billion, with core revenue increasing 2%.
- Adjusted diluted net earnings per share were $2.23, up 4% year-over-year.
- Free cash flow for Q4 was $1.8 billion, contributing to a full-year total of $5.3 billion and a conversion ratio of 145%.
- Segment performance:
| Segment | Q4 Core Revenue Growth | Full-Year Growth Outlook | |------------------|-----------------------|--------------------------| | Biotechnology | 6% | High single digits | | Life Sciences | 0.5% | Flat | | Diagnostics | 2% | Low single digits |

3) Operational & Product Plans
- Danaher launched over 20 new products in bioprocessing, including new bioreactor formats and purification solutions.
- In diagnostics, significant advancements included the FDA clearance for Cepheid's expert GI panel and expansions in Beckman Coulter's assay menu.
- The company expects continued strength in bioprocessing driven by robust demand for monoclonal antibodies and a recovery in pharma R&D spending.

4) Guidance & Outlook / Investor Angle
- For 2026, Danaher anticipates core revenue growth in the range of 3% to 6%.
- Adjusted diluted EPS guidance is set between $8.35 to $8.50.
- The company expects bioprocessing growth to remain strong, while life sciences may see modest improvements.
- Management highlighted potential upside from improved biotech funding and stabilization in academic and government spending.

5) Problems / Headwinds
- The company noted ongoing challenges in academic and government demand, which remained muted.
- There are expectations of continued pressure from policy changes in China affecting diagnostics.
- The transcript lacks detailed figures on specific product performance and competitive landscape insights, which could provide further clarity on market positioning.

Bottom line: Danaher Corporation is positioned for steady growth in 2026, driven by strong fundamentals in bioprocessing and a recovering pharma market, despite headwinds in academic sectors and ongoing geopolitical challenges. The company's robust cash flow and disciplined execution strategy reinforce its potential for long-term shareholder value creation.

Danaher Corp — Financial Overview, Stock Price, Market Cap

Danaher Corp is a company. Founded in 1984. As of April 13, 2026, the company's market capitalization is $134080625790 with a current stock price of $189.61.