TopFunds

Diageo plc

LSE: DGE.L

Stock price

1435.2 GBp

(-54.91%) 5 years

beverages
alcohol
Beverages - Wineries & Distilleries

Financial Performance

Share

5Y price score: (84)

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: 11.6%

DATE RANGE:

GBp Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

1350.0

52-week range

2215.0

1,435.2

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

0.1 %

Dividend Yield TTM

5.5 %

Market cap

31,912.5

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

1,316.4

Price / Book TTM

3.7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(34)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(26.5) %

(42.9) %

11.6 %

Free cash flow per share growth

(40.8) %

75.1 %

58.6 %

Earnings per share growth

(38.7) %

43.2 %

11.6 %

Founded: 1,997

Employees: 30,092

Business Summary: Diageo plc, together with its subsidiaries, produces, markets, and sells alcoholic beverages. The company offers scotch, whisky, gin, vodka, rum, ready to drink products, raki, liqueur, wine, tequila, Canadian whisky, American whiskey, cachaca, and brandy, as well as beer, including cider and non-alcoholic products. It provides its products under the Johnnie Walker, Crown Royal, Bulleit and Buchanan's whiskies, Smirnoff, Cîroc and Ketel One vodkas, Casamigos, DeLeon and Don Julio tequilas, Captain Morgan, Baileys, Tanqueray, and Guinness brands. The company operates in North America, Europe, Turkey, Africa, Latin America, the Caribbean, the Asia Pacific, and internationally. The company was incorporated in 1886 and is headquartered in London, the United Kingdom.

Financials

all figures in GBP Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2025 Q2 (Feb 4, 2025)

1) Performance Overview - Diageo reported a 1% organic net sales growth in the first half of fiscal '25, marking a return to growth despite a challenging macro environment. - Growth was observed in four out of five regions, with North America showing slight improvement. - The company maintained or gained market share in 65% of its net sales in measured markets. - Notable growth drivers included Guinness in Europe and Tequila, particularly Don Julio, in North America.

2) Financial Results - Organic operating profit declined by 1.2%, impacted by increased overhead costs and strategic investments. - Pre-exceptional EPS fell by approximately 10% to $0.977 per share, influenced by the performance of Moet Hennessy and unfavorable foreign exchange rates. - Free cash flow improved by $125 million to around $1.7 billion, driven by effective working capital management. - The company declared a flat dividend of $0.405 for the half, maintaining a commitment to future growth in dividends.

3) Market Dynamics and Challenges - The macroeconomic recovery is slower than anticipated, particularly in North America and China, leading to cautious consumer sentiment. - Recent 25% tariffs on goods imported into the U.S. from Canada and Mexico add complexity to future guidance and could impact input costs significantly, especially for Tequila and Canadian Whiskey. - The company is actively managing these challenges through strategic pricing, inventory management, and supply chain optimization.

4) Strategic Initiatives and Outlook - Diageo is focused on enhancing financial resilience and driving sustainable long-term growth through strategic initiatives. - The company aims to improve operating leverage and free cash flow while maintaining a robust investment-grade balance sheet. - Future guidance remains cautious due to tariff uncertainties, but the company expects to continue outperforming the market as consumer confidence improves. - Diageo has removed its medium-term guidance of 5% to 7% organic net sales growth due to current uncertainties.

5) Conclusion and Missing Elements - The earnings call highlighted Diageo's resilience and strategic focus amid a challenging environment, but specific details on the impact of tariffs and future financial performance remain unclear. - Bottom line: Diageo is navigating a volatile landscape with a focus on growth and market share retention, but uncertainties surrounding tariffs and macroeconomic conditions may hinder short-term performance, necessitating careful management and strategic agility.

Diageo plc — Financial Overview, Stock Price, Market Cap

Diageo plc is a company. Founded in 1997. As of April 13, 2026, the company's market capitalization is $31912500125 with a current stock price of $1435.20.