Celsius Holdings, Inc.
NASDAQ: CELH
Stock price
34.86 USD
(+95.29%) 5 years
Financial Performance
5Y price score: 146
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.
10Y return: 4,675.3%
US$ Per
Share
Earnings per share
Free cash flow per share
Stock price
By default your notes are visible only to you.
32.3
52-week range
66.7
Your model inputs
| Required return / cost of capital |
| FCFF terminal growth rate |
Valuation
Free Cash Flow Yield
3.9 %
Dividend Yield TTM
-
Market cap $
$ 8,986.4
Price / Earnings TTM
158.5
Price / Book TTM
2.8
PEG TTM
(3.6)
Earnings growth and return
LTM
5YR
10YR
Total return (price & dividends)
(4.6) %
95.3 %
4,675.3 %
Free cash flow per share growth
35.1 %
10,694.2 %
17,825.7 %
Earnings per share growth
(44.4) %
581.2 %
1,257.4 %
Founded: 2,004
Employees: 365
Business Summary:
all figures in USD Millions except per share data
Periods:
View:
Forecast:
Averages
based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.
Analysts
Average Revenue and Net Income forecast estimates from analysts who cover the stock.
Custom
you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.
ㅤ
Please log in / sign up view historical financials. It is free under TopFunds
Light plan.
Increase
Decrease
Total
| Required return / cost of capital |
| FCFF terminal growth rate |
| Free cash flow forecast |
| Terminal value |
| ㅤPV breakdown |
| Enterprise value / PV of FCF |
| ㅤPlus / (Less): Net Debt |
| ㅤLess: preferred stock |
| ㅤLess: minority interest |
| Market cap |
| ㅤNumber of shares |
| Price per share |
Please log in / sign up to calculate fair value based on selected inputs
Latest Earnings Call Takeaways
2025 Q4 (Feb 26, 2026)
1) Strategy & Leadership
- Celsius Holdings recorded record revenue of $2.5 billion for FY 2025, reflecting a disciplined growth approach.
- The company operates a portfolio that includes CELSIUS, Alani Nu, and Rockstar Energy, collectively representing about 20% of the U.S. energy market.
- The integration of Alani Nu into the PepsiCo system is progressing well, with expectations to complete by Q1 2026. Rockstar's integration is also on track for completion in the first half of 2026.
- The company emphasizes a focus on consumer connection, SKU productivity, and innovation to drive brand loyalty and market execution.
2) Financial & Segment Results
- Q4 2025 consolidated revenue was approximately $722 million, with CELSIUS generating $1.46 billion in net sales for the full year, a 7.5% YoY increase.
- Alani Nu achieved record net sales of $370 million in Q4, reflecting a 136% YoY growth on a pro forma basis.
- Gross profit for Q4 increased to $341.8 million with a gross profit margin of 47.4%, down from 50.2% YoY due to integration costs and tariffs.
- Adjusted EBITDA for Q4 was $134.1 million, up from $62.9 million YoY, with an adjusted EBITDA margin of 18.6%.
3) Problems / Headwinds
- The integration of Alani and Rockstar has led to some complexities in accounting, with certain sales recorded under other income rather than net sales.
- Gross margins were impacted by one-time integration costs, tariffs, and higher product costs, although the company expects margins to normalize in the low to mid-50% range by the end of 2026.
- The company faces challenges in aligning shipments and inventory levels during the transition period, which may lead to variability in reported sales.
4) Operational or Product Plans
- Celsius plans to launch a Fizz-Free line nationally and continue with limited-time offers (LTOs) to drive trial and brand awareness.
- The company is focusing on expanding its international presence, currently in 10 markets, with plans for disciplined market entry and execution.
- A new in-house brand studio has been established to enhance marketing capabilities and ensure consistent brand messaging across all platforms.
5) Guidance & Outlook / Investor Angle
- For 2026, Celsius aims to strengthen its operating system and maintain alignment with consumer trends, particularly in the energy category.
- The company anticipates continued growth in both CELSIUS and Alani Nu, with shelf space gains expected to materialize through spring 2026.
- Management remains committed to optimizing revenue growth management and improving operational efficiencies to enhance profitability.
- The transcript lacks specific forward-looking guidance on revenue or net income projections for 2026, which could provide clearer insights for investors.
Bottom line: Celsius Holdings is positioned for sustainable growth with a strong portfolio and disciplined execution strategy, despite facing integration challenges and margin pressures. The focus on innovation and consumer alignment bodes well for future performance, making it an attractive prospect for shareholders.
Celsius Holdings, Inc. — Financial Overview, Stock Price, Market Cap
Celsius Holdings, Inc. is a company. Founded in 2004. As of April 13, 2026, the company's market capitalization is $8986395558 with a current stock price of $34.86.