Brown and Brown
NYSE: BRO
Stock price
65.08 USD
(+36.07%) 5 years
Financial Performance
5Y price score: 55
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.
10Y return: 298.5%
US$ Per
Share
Earnings per share
Free cash flow per share
Stock price
By default your notes are visible only to you.
63.2
52-week range
121.7
Your model inputs
| Required return / cost of capital |
| FCFF terminal growth rate |
Valuation
Free Cash Flow Yield
6.9 %
Dividend Yield TTM
1 %
Market cap $
$ 22,154.5
Price / Earnings TTM
20.3
Price / Book TTM
1.7
PEG TTM
(2.3)
Earnings growth and return
LTM
5YR
10YR
Total return (price & dividends)
(44) %
41.2 %
298.5 %
Free cash flow per share growth
14.8 %
89.6 %
240.4 %
Earnings per share growth
(8.7) %
87 %
271.8 %
Founded: 1,939
Employees: 6,213
Business Summary:
all figures in USD Millions except per share data
Periods:
View:
Forecast:
Averages
based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.
Analysts
Average Revenue and Net Income forecast estimates from analysts who cover the stock.
Custom
you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.
ㅤ
Please log in / sign up view historical financials. It is free under TopFunds
Light plan.
Increase
Decrease
Total
| Required return / cost of capital |
| FCFF terminal growth rate |
| Free cash flow forecast |
| Terminal value |
| ㅤPV breakdown |
| Enterprise value / PV of FCF |
| ㅤPlus / (Less): Net Debt |
| ㅤLess: preferred stock |
| ㅤLess: minority interest |
| Market cap |
| ㅤNumber of shares |
| Price per share |
Please log in / sign up to calculate fair value based on selected inputs
Latest Earnings Call Takeaways
2025 Q4 (Jan 27, 2026)
1) Leadership Changes and Strategic Focus - The company mourned the loss of Rob Mathis, Chief Legal Officer, emphasizing the impact of leadership on company culture. - Brown & Brown remains committed to competition and integrity, addressing recent talent poaching by a startup broker that resulted in the departure of approximately 275 former employees, taking with them $23 million in annual revenues. - The company plans to defend its rights legally and maintain a focus on customer outcomes.
2) Financial Performance Overview - Q4 2025 revenues reached $1.6 billion, a 35.7% increase YoY, with full-year revenues at $5.9 billion, up 23%. - Adjusted EBITDAC margin for Q4 was 32.9%, flat YoY, while adjusted earnings per share grew 8% to $0.93. - The company completed 6 acquisitions in Q4, contributing an estimated $29 million in annual revenue, with a record 43 acquisitions for the year adding $1.8 billion in revenue.
3) Segment Performance and Challenges - Retail segment organic growth was 1.1% in Q4, impacted by prior year adjustments and multiyear policies, with full-year organic growth at 2.8%. - Specialty Distribution segment saw a 7.8% decline in organic revenue due to previous flood claims processing revenue and CAT property rate decreases. - The company anticipates improved organic growth in 2026, particularly in the Retail segment.
4) Market Conditions and Guidance - Economic growth remains stable, with a cautious outlook from customers. Pricing for casualty lines increased 3% to 6%, while CAT property rates showed slight moderation. - For 2026, the company expects organic revenue growth to improve modestly from 2.8% in Retail, while Specialty Distribution may face challenges in the first half due to prior year comparisons. - Long-term EBITDAC margin targets have been adjusted to 32% to 37%, reflecting the integration of Accession and ongoing operational improvements.
5) Outlook and Investor Considerations - The company is optimistic about its integration efforts with Accession, projecting EBITDA synergies of $30 million to $40 million by 2026. - There is uncertainty regarding the impact of the lost $23 million in revenue from the poached employees, with potential adjustments to organic growth calculations depending on future developments. - The earnings call did not provide specific figures on the expected impact of the government shutdown on revenues.
Bottom line: Brown & Brown demonstrated strong financial performance in 2025, driven by strategic acquisitions and disciplined management, despite facing challenges from market conditions and talent poaching. The outlook for 2026 remains cautiously optimistic, with expectations for improved organic growth and continued focus on enhancing shareholder value.
Brown and Brown — Financial Overview, Stock Price, Market Cap
Brown and Brown is a company. Founded in 1939. As of April 13, 2026, the company's market capitalization is $22154533990 with a current stock price of $65.08.