Basic-Fit N.V.
AMS: BFIT.AS
Stock price
30.84 EUR
(-14.95%) 5 years
Financial Performance
5Y price score: (22)
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.
10Y return: 112.7%
EUR Per
Share
Earnings per share
Free cash flow per share
Stock price
By default your notes are visible only to you.
18.0
52-week range
34.4
Your model inputs
| Required return / cost of capital |
| FCFF terminal growth rate |
Valuation
Free Cash Flow Yield
20.9 %
Dividend Yield TTM
-
Market cap
2,016.2
Price / Earnings TTM
106.4
Price / Book TTM
5.7
PEG TTM
1.3
Earnings growth and return
LTM
5YR
10YR
Total return (price & dividends)
81.7 %
(14.9) %
112.7 %
Free cash flow per share growth
48.6 %
351.9 %
2,017.5 %
Earnings per share growth
83.3 %
110.1 %
152.4 %
Founded: 2,010
Employees: 8,937
Business Summary:
all figures in EUR Millions except per share data
Periods:
View:
Forecast:
Averages
based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.
Analysts
Average Revenue and Net Income forecast estimates from analysts who cover the stock.
Custom
you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.
ㅤ
Please log in / sign up view historical financials. It is free under TopFunds
Light plan.
Increase
Decrease
Total
| Required return / cost of capital |
| FCFF terminal growth rate |
| Free cash flow forecast |
| Terminal value |
| ㅤPV breakdown |
| Enterprise value / PV of FCF |
| ㅤPlus / (Less): Net Debt |
| ㅤLess: preferred stock |
| ㅤLess: minority interest |
| Market cap |
| ㅤNumber of shares |
| Price per share |
Please log in / sign up to calculate fair value based on selected inputs
Latest Earnings Call Takeaways
2025 Q1 (Apr 17, 2025)
1) Strong Membership and Revenue Growth - Basic-Fit reported a 10% YoY increase in membership, reaching 4.47 million members. - Revenue for Q1 2025 was EUR 332 million, a 17% increase from the previous year. - The average revenue per member per month rose to EUR 24.25, up from EUR 23.57 in Q1 2024. - The company opened 41 new clubs, bringing the total to 1,616, with significant growth in France and Spain.
2) Strategic Club Expansion and Membership Structure - The club network expanded significantly, with 70 new clubs in France and 11 in Spain. - A new membership structure was introduced, featuring three tiers: Comfort, Premium, and Ultimate, with prices ranging from EUR 24.99 to EUR 34.99. - Initial uptake of the new membership options has been positive, particularly for the Premium and Ultimate tiers.
3) Operational Challenges and Cost Management - The introduction of 24/7 clubs in France is expected to incur additional costs of EUR 35 million, but management is confident in achieving the necessary membership growth to offset these costs by 2026. - The company is exploring a more cost-effective operational model for its clubs in France, potentially transitioning to a self-service model if regulations allow.
4) Financial Guidance and Liquidity Position - Basic-Fit maintains its full-year guidance for 2025, targeting revenue between EUR 1.375 billion and EUR 1.425 billion and underlying EBITDA less rent of EUR 330 million to EUR 370 million. - A new EUR 200 million revolving credit facility has been secured, enhancing financial flexibility and liquidity. - The company plans to initiate a EUR 40 million share repurchase program in Q2 2025 and aims to reduce leverage to below 2x by 2026.
5) Outlook and Market Conditions - Management expressed confidence in achieving growth targets despite potential macroeconomic challenges, citing the resilience of the fitness sector during economic downturns. - There was no significant mention of bad debt increases or negative impacts from recent macroeconomic conditions, indicating stable membership retention and payment discipline.
Bottom line: Basic-Fit is on a strong growth trajectory, with solid membership and revenue increases, strategic club expansions, and a robust financial outlook. The company is well-positioned to navigate operational challenges and macroeconomic uncertainties, making it an attractive prospect for shareholders.
Basic-Fit N.V. — Financial Overview, Stock Price, Market Cap
Basic-Fit N.V. is a company. Founded in 2010. As of April 13, 2026, the company's market capitalization is $2016187205 with a current stock price of $30.84.