TopFunds

Amadeus IT Group, S.A.

BME: AMS.MC

Stock price

48.21 EUR

(-17.98%) 5 years

software
Travel Services

Financial Performance

Share

5Y price score: (27)

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: 47.2%

DATE RANGE:

EUR Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

46.2

52-week range

75.3

48.21

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

5.1 %

Dividend Yield TTM

3.9 %

Market cap

20,774.4

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

16.1

Price / Book TTM

4.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

2

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(24.5) %

(12.3) %

47.2 %

Free cash flow per share growth

57 %

548.2 %

184.9 %

Earnings per share growth

7.9 %

315 %

91.7 %

Founded: 1,987

Employees: 19,987

Business Summary: Amadeus IT Group, S.A., together with its subsidiaries, operates as a transaction processor for the travel and tourism industry worldwide. The company operates through two segments, Distribution and IT Solutions. The company acts as an international network providing real-time search, pricing, booking, and ticketing services. It also offers travel providers a portfolio of technology solutions, which automate certain mission-critical business processes, such as reservations, inventory management, and departure control. In addition, the company is involved in the provision of software development and definition, distribution, regional support, data processing, intermediation, consulting, installation of industrial machinery and equipment, and information technology services; financial activities; and e-commerce business. It serves providers of travel products and services, such as airlines, airports, hotels, tour operators, insurance companies, road and sea transport companies, travel sellers and brokers, travel buyers, and ground handlers. The company was formerly known as Amadeus IT Holding, S.A. and changed its name to Amadeus IT Group, S.A. in August 2016. Amadeus IT Group, S.A. was founded in 1987 and is headquartered in Madrid, Spain.

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2025 Q4 (Feb 27, 2026)

1) Strategy & Leadership
- Amadeus reported a strong Q4 2025, with revenues up 10% and adjusted EBIT up 15% at constant currency.
- The company aims to be a leader in AI-enabled travel technology, focusing on integrating AI into its offerings to enhance customer experience and operational efficiency.
- Amadeus plans to maintain high levels of R&D investment, with EUR 1.4 billion allocated in 2025, to support long-term growth and innovation.
- The company is committed to delivering strong operating and financial performance, targeting high single-digit revenue growth and low double-digit adjusted diluted EPS growth in the midterm.

2) Financial & Segment Results
- Full-year 2025 revenue reached EUR 6,517 million, a 9% increase at constant currency, while adjusted EBIT grew 10% to EUR 1,894 million.
- Free cash flow for 2025 was EUR 1.3 billion, up 7% from 2024, with a significant share buyback program completed in Q4.
- Segment performance highlights include:
| Segment | Revenue Growth (2025) | Adjusted EBIT Margin | |-------------------------------|-----------------------|----------------------| | Air IT Solutions | 8.7% | 70.7% | | Hospitality and Other Solutions| 9.6% | 35.8% | | Air Distribution | 8.0% | 49.6% |
- Q4 saw particularly strong growth in both Air IT Solutions and Hospitality segments, driven by new customer implementations and market share gains.

3) Problems / Headwinds
- The company acknowledged challenges from a complex macroeconomic and geopolitical environment but managed to deliver strong results.
- There were concerns regarding potential competition from airlines developing their own IT solutions, but Amadeus emphasized its unique integration and expertise as a competitive advantage.
- The impact of flight cancellations in the U.S. affected Air Distribution revenue growth in Q4, indicating some volatility in the market.

4) Operational or Product Plans
- Amadeus is advancing its AI initiatives, including the launch of Nevio, an AI-native airline IT platform, with significant adoption from major airlines like Lufthansa Group.
- The company is expanding its Hospitality platform and enhancing payment solutions, with partnerships established with major hotel chains and payment providers.
- Ongoing investments in cloud migration and partnerships with tech giants like Google and Microsoft are expected to enhance operational efficiency and product offerings.
- Amadeus plans to generate between EUR 1.35 billion and EUR 1.45 billion in free cash flow in 2026, with continued capital expenditure to support growth.

5) Guidance & Outlook / Investor Angle
- For 2026, Amadeus expects high single-digit revenue growth, stable adjusted EBIT margins, and low double-digit adjusted diluted EPS growth.
- The company is committed to returning capital to shareholders, with a planned dividend of nearly EUR 700 million and a new share repurchase program of EUR 500 million.
- Amadeus aims to leverage its strengths in AI and technology to capture additional market opportunities and enhance its competitive position in the travel industry.

Bottom line: Amadeus is positioned for sustained growth, leveraging its technological leadership and AI integration to enhance customer offerings and operational efficiency, while maintaining a strong commitment to shareholder returns. The outlook for 2026 remains positive, with expectations for continued revenue and earnings growth.

Amadeus IT Group, S.A. — Financial Overview, Stock Price, Market Cap

Amadeus IT Group, S.A. is a company. Founded in 1987. As of April 13, 2026, the company's market capitalization is $20774404436 with a current stock price of $48.21.