TopFunds

JD.com Inc

HKSE: 9618.HK

Stock price

112.3 HKD

(-64.46%) 5 years

Specialty Retail

Financial Performance

Share

5Y price score: (99)

Help
The price score is a basic measure of the stock's performance
against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index,
while a score above 100 means it outperformed the S&P 500.

10Y return: (45.9)%

DATE RANGE:

HKD Per
Share

  • Earnings per share

  • Free cash flow per share

  • Stock price

By default your notes are visible only to you.

95.9

52-week range

149.5

112.3

Your model inputs

Required return / cost of capital
FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

(2.8) %

Dividend Yield TTM

3.5 %

Market cap

346,593

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

17.3

Price / Book TTM

1.2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(0.3)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(18) %

(59.9) %

(45.9) %

Free cash flow per share growth

-

-

-

Earnings per share growth

(52.3) %

(59.6) %

287.2 %

Founded: 1,998

Employees: 570,895

Business Summary: JD.com, Inc. provides supply chain-based technologies and services in the People's Republic of China. The company offers computers, communication, and consumer electronics products, as well as home appliances; and general merchandise products comprising food, beverage and fresh produce, baby and maternity products, furniture and household goods, cosmetics and other personal care items, pharmaceutical and healthcare products, books, automobile accessories, apparel and footwear, bags, and jewelry. It also provides online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers, as well as online healthcare services. In addition, the company develops, owns, and manages its logistics facilities and other real estate properties to support third parties; and provides asset management services for logistics property investors. Further, it provides integrated data, technology, business, and user management industry solutions to support the digitization of enterprises and institutions. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com, Inc. in January 2014. JD.com, Inc. was incorporated in 2006 and is headquartered in Beijing, the People's Republic of China.

Financials

all figures in CNY Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
FISCAL PERIOD END DATES
01Earnings per share
Help
Diluted EPS
02FCF per share
03Dividends per share
Help
Adjusted for splits
04Dividends payout, %
05Revenue
06ㅤ% Change
07Net Income
08ㅤ% Margin
09CFO
10ㅤ% Of revenue
11CAPEX
12ㅤ% Change
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)
14Total assets
15ㅤ% Change
16Total liabilities
17ㅤ% Of assets
18Shareholders Equity
19Net Debt
20Shares Outstanding
Help
Diluted Weighted-average Shares Outstanding
21ㅤ% Change
22ROA
23ROE
24Interest coverage
25Dividend Yield
26P/E Ratio
27Stock price range
28Market Cap
Help
End of Period Market Cap
29FCF Yield
30Average stock price
31 CEO
Fair Value Reference Estimate

  • Increase

  • Decrease

  • Total

Required return / cost of capital
FCFF terminal growth rate
Free cash flow forecast
Terminal value
ㅤPV breakdown
Enterprise value / PV of FCF
ㅤPlus / (Less): Net Debt
ㅤLess: preferred stock
ㅤLess: minority interest
Market cap
ㅤNumber of shares
Price per share

Latest Earnings Call Takeaways

2025 Q4 (Mar 5, 2026)

1) Strategy & Leadership - JD.com navigated short-term challenges while achieving solid full-year performance in 2025. - CEO Sandy Xu emphasized the importance of supply chain capabilities as the backbone of the business model, supporting both core retail and new business initiatives. - The company is focused on sustainable and profitable growth, with a commitment to enhancing user experience and operational efficiency.

2) Financial & Segment Results - Q4 total revenues increased by 2% YoY to RMB 352 billion; full-year revenues grew by 13% to RMB 1.3 trillion. - JD Retail's revenue declined by 2% YoY in Q4 but increased by 11% for the full year, with a gross margin expansion of 1.1 percentage points. - General merchandise revenue rose by 12.1% in Q4 and 15.3% for the full year, driven by supermarkets and fashion categories. - Non-GAAP net profit for Q4 was RMB 1.1 billion, with a full-year net income of RMB 27 billion, reflecting a net margin of 2.1%.

3) Operational Highlights - Active customer base grew by 30% YoY in Q4, surpassing 700 million annual active customers. - JD Food Delivery reported a significant narrowing of losses, with a focus on improving operational efficiency and unit economics. - The advertising revenue segment grew by 15% in Q4 and 18.9% for the full year, supported by enhanced traffic allocation and AI-driven algorithms.

4) Problems / Headwinds - Electronics and home appliances faced a 12% revenue decline in Q4 due to a high comparison base, impacting overall retail performance. - The company anticipates continued challenges in the first half of 2026 due to high base effects but expects recovery in the second half. - Increased memory chip costs may dampen consumption in electronics, affecting sales volume.

5) Guidance & Outlook / Investor Angle - JD.com aims to sustain healthy growth in general merchandise and advertising revenues in 2026, with expectations of improved performance in electronics in the second half. - The company plans to reduce investments in food delivery while focusing on operational efficiency and synergies with core retail. - Shareholder returns remain a priority, with a total annual cash dividend of approximately USD 1.4 billion and a share buyback program.

Bottom line: JD.com demonstrated resilience in 2025, with strong growth in user engagement and diversified revenue streams, positioning itself for continued growth despite short-term challenges in certain categories. The focus on supply chain strength and technological advancements, particularly in AI, supports a positive outlook for sustainable profitability and shareholder returns in 2026.

JD.com Inc — Financial Overview, Stock Price, Market Cap

JD.com Inc is a company. Founded in 1998. As of April 13, 2026, the company's market capitalization is $346593038729 with a current stock price of $112.30.